$6,950,000
bedrooms
0
bathrooms
0
square feet
16,896
Acreage
-
Open Houses
-
year built
2022
Full Baths
0
Half Baths
0
Calling All Investors, Developers & End-Users!!! 16,896 Sqft. 20 Unit Apartment Building With Private Gated Parking In The Bronx For Sale!!! The Building Features Excellent Signage, Great Exposure, Low Property Taxes, 13 Parking Spaces In a Private Gated Lot, Bicycle Storage, Basement, High 8’ Ceilings, Strong R5D Zoning, All New LED Lighting, Separate Meters, 3 Phase Power, Sprinklers, A/C, +++!!! The Property Is Located In The Heart Of The Bronx Just Minutes From The Bronx River Parkway Off E. Gun Hill Road!!! Neighbors Include Toyota, Nissan, YMCA, The Home Depot, L.A. Fitness, Macy’s, Dunkin’, Walgreens, Wendy’s, Aldi, IHOP, KFC, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or Be The Next Home For Your Business!!!
Income:
Apt. 1A: $28,359 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $38,962.80 Ann.
Apt. 1B: $28,359 Ann.; Lease Exp.: 9/14/26.
Legal Rent: $38,962.80 Ann.
Apt. 2A: $28,975.44 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $38,962.80 Ann.
Apt. 2B: $28,122.24 Ann.; Lease Exp.: 8/31/26.
Legal Rent: $36,373.44 Ann.
Apt. 2C: $31,651.08 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $46,545.72 Ann.
Apt. 2D: $29,680.44 Ann.; Lease Exp.: 9/30/25.
Legal Rent: $38,962.80 Ann.
Apt. 2E: $28,910.04 Ann.; Lease Exp.: 9/30/26.
Legal Rent: $28,910.04 Ann.
Apt. 2F: $33,291 Ann.; Lease Exp.: 8/31/26.
Legal Rent: $46.545.72 Ann.
Apt. 3A: $28,359 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $38,962.80 Ann.
Apt. 3B: $29,427.84 Ann.; Lease Exp.: 9/31/26.
Legal Rent: $36,373.44 Ann.
Apt. 3C: $30,804 Ann.; Lease Exp.: 11/30/25.
Legal Rent: $30,804 Ann.
Apt. 3D: $28,359 Ann.; Lease Exp.: 9/4/26.
Legal Rent: $38,962.80 Ann.
Apt. 3E: $28,428 Ann.; Lease Exp.: 7/31/25.
Legal Rent: $39,057.60 Ann.
Apt. 3F: $31,651.08 Ann. ; Lease Exp.: 9/30/26.
Legal Rent: $31,651.08 Ann.
Apt. 4A: $28,543.92 Ann.; Lease Exp.: 7/31/26.
Legal Rent: $38,962.80 Ann.
Apt. 4B: $26,988 Ann.; Lease Exp.: 7/31/25
Legal Rent: $26,988 Ann.
Apt. 4C: $30,804 Ann.; Lease Exp.: 1/14/25.
Legal Rent: $30,804 Ann.
Apt. 4D: $40,416 Ann.; Lease Exp.: 9/30/26.
Legal Rent: $50,520 Ann.
Apt. 4E: $28,292.04 Ann.; Lease Exp.: 9/30/25.
Legal Rent: $28,292.04 Ann.
Apt. 4F: $32,754 Ann.; Lease Exp.: 8/31/25.
Legal Rent: $46,545.72 Ann.
Total Gross Rent: $602,175.12 Ann.
Total Legal Rent: $752,150.40 Ann.
Expenses:
Electric: $6,000 Ann. (Common Area Only)
Heat/Hot Water: $14,000 Ann.
Insurance: $14,500 Ann.
Water/Sewer: $12,000 Ann.
Taxes: $2,651.68 Ann. (Protected For The Next 34 Years)
Total Expenses: $49,151.68 Ann.
Current Gross Income: $602,175.12 Ann.
Pro Forma Gross Income: $752,150.40 Ann.
Current Net Operating Income (NOI): $553,023.44 Ann. (7.96% Cap)
Pro Forma Net Operating Income (NOI): $702,998.72 Ann. (10.12% Cap)
Location | |
Subdivision | - |
County | Bronx County |
Elementary School | - |
Middle School | - |
High School | - |
Find out more
Tell us who you are, and we will have someone reach out to you.
MLS number: L3572640
Listing agent:
Richard Matt Shane
#10301216230
Listing broker:
All Island Estates Realty Corp
(516) 532-9184
Copyright © 2025 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
[source]
Last update: Monday, March 24 2025 at 2:57 p.m. EDT
Kotohomes National
Other listings you might be interested in
$7,490,000
0 Bed •
0 Bath •
16,000 ft²
300 Babylon
Roosevelt, NY 11575
$7,500,000
0 Bed •
0 Bath •
17,760 ft²
8501 New Utrecht Avenue
Brooklyn, NY 11214
$5,999,999
0 Bed •
0 Bath •
16,148 ft²
150 Granite Avenue
Staten Island, NY 10303
$6,450,000
0 Bed •
0 Bath •
32,520 ft²
102-19 44th Avenue
Corona, NY 11368
$10,500,000
0 Bed •
0 Bath •
19,000 ft²
563 Johnson Avenue
Brooklyn, NY 11237
$9,999,000
0 Bed •
0 Bath •
39,000 ft²
633 Eagle Avenue
West Hempstead, NY 11552
$18,000,000
0 Bed •
0 Bath •
15,450 ft²
88-40 144th Street
Queens, NY 11435
$21,000,000
0 Bed •
0 Bath •
29,250 ft²
21 Montrose Avenue
Brooklyn, NY 11206
$10,700,000
0 Bed •
40 Bath •
27,152 ft²
646-662 Port Richmond Avenue
Out NJ, NY 10302
$11,999,000
0 Bed •
0 Bath •
21,544 ft²
4902 7th Avenue
Brooklyn, NY 11220
$6,950,000
8 Bed •
10 Bath •
18,900 ft²
37 East 83rd Street
New York, NY 10028
$7,000,000
13 Bed •
16 Bath •
13,610 ft²
711-713 Fulton Street
Brooklyn, NY 11217